News

Printer Friendly Version View printer-friendly version
<< Back
Keynote Reports Fiscal Second Quarter 2009 Results
Total Revenue Increased 11% to $19.6 Million for the Second Quarter 2009, Compared to the Same Period a Year Ago

GAAP Net Loss Per Share Improved to $0.02 for the Second Quarter 2009, Compared to $0.08 a Year Ago

Non-GAAP EPS Grew to $0.13 for the Second Quarter 2009, Compared to $0.03 a Year Ago

Revenue, GAAP Net Loss and Non-GAAP Earnings Meet Company's Guidance

SAN MATEO, Calif.--(BUSINESS WIRE)--Apr. 28, 2009-- Keynote Systems (Nasdaq: KEYN), the global leader in on-demand mobile and Internet test & measurement solutions for continuously improving the online experience, reported financial results for its fiscal second quarter ended March 31, 2009.

Umang Gupta, chairman and CEO of Keynote, said: “Continuing our solid 2009 performance, we increased our revenue to $19.6 million, up 11 percent from a year ago in the face of unfavorable exchange rate trends. Our mobile business sustained its momentum, as mobile revenue grew 27 percent compared to the second quarter 2008. In addition to maintaining revenue growth, we remain focused on managing costs and improving profitability. For just the first half of fiscal year 2009, our non-GAAP earnings per diluted share of $0.31 exceeded our earnings for the entire fiscal year 2008 of $0.27.”

Second Quarter 2009 Financial Summary

Revenue for the second quarter of fiscal year 2009 was $19.6 million, up from $17.6 million in the second quarter of fiscal year 2008. Under generally accepted accounting principles (GAAP), net loss for the second quarter of fiscal year 2009 was $258,000, or $0.02 per share, which included a non-cash charge of $601,000, or $0.04 per share, associated with the return by the company’s CEO of two previous stock option grants: one to purchase 400,000 shares of common stock at an exercise price of $14.99 per share that was originally issued in November 2007 and another to purchase 300,000 shares of common stock at an exercise price of $70.00 per share that was originally issued in January 2000. The loss for the current quarter compares to a net loss of $1.3 million, or $0.08 per share, for the second quarter of fiscal year 2008.

The non-GAAP net income for the second quarter of fiscal year 2009 was $1.9 million, or $0.13 per diluted share, compared to $496,000, or $0.03 per diluted share, for the second quarter of fiscal year 2008. The company defines non-GAAP net income as net income (loss) adjusted for provision for income taxes, stock-based compensation expense, and amortization of purchased intangibles less cash taxes from on-going operations. Non-GAAP net income per share equals non-GAAP net income divided by the diluted weighted average shares outstanding for the period.

Management also believes the non-GAAP figure of earnings before interest, taxes, depreciation and amortization (EBITDA) provides a useful measure of operations. EBITDA for the second quarter of fiscal year 2009 was $2.8 million, or 14% of revenue, compared to $1.0 million, or 6% of revenue, for the second quarter of fiscal year 2008.

Cash Flow and Deferred Revenue Summary

In the second quarter of fiscal year 2009, cash provided by operating activities was $1.2 million, compared to $2.5 million in the second quarter of fiscal year 2008. Cash used for purchases of property, equipment and software totaled $736,000 for the second quarter of fiscal year 2009, compared to $1.0 million for the second quarter of fiscal year 2008. Keynote defines free cash flow as cash flow from operations less cash used for purchases of property, equipment, software and acquired technology. The company generated free cash flow of $513,000, compared to second quarter of fiscal year 2008 in which the company generated $1.5 million of free cash flow. Cash from operating activities and free cash flow for the current quarter were negatively impacted by a special cash payment of $4.0 million to the German tax authorities for taxes associated with prior years’ operations and with IP migration that occurred in 2008. At March 31, 2009, Keynote had $50.9 million in total cash, cash equivalents and short-term investments.

Keynote’s net deferred revenue was $21.3 million at March 31, 2009, compared to $25.2 million at March 31, 2008 and $19.8 million at December 31, 2008. Keynote’s gross deferred revenue, defined as the sum of net deferred revenue and unpaid deferred revenue, was $26.8 million at March 31, 2009, compared to $31.5 million at March 31, 2008 and $27.6 million at December 31, 2008. The year-over-year comparison was impacted by the strengthening of the U.S. dollar to Euro exchange rates.

The total shares outstanding, net of treasury shares, at March 31, 2009 was 14.3 million, compared to 13.8 million at March 31, 2008.

Operational Metrics Summary

As of March 31, 2009, Keynote’s total worldwide customer base was approximately 2,800 companies. Keynote currently provides its services to 50 percent of the comScore Media Metrix’s top 50 Web sites and approximately 43 percent of the Fortune 100 companies. As of March 31, 2009, Keynote measured approximately 16,500 Internet pages, as compared to 13,000 Internet pages in the same quarter a year ago.

Expectations for the Third Quarter of Fiscal Year 2009

The statements in this section of this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Keynote currently expects the following for the third fiscal quarter ending June 30, 2009:

  • Total revenue is expected to be between $18.25 million and $18.75 million.
  • GAAP earnings (loss) per share are expected to be between ($0.02) and $0.02.
  • Non-GAAP earnings per share are expected to be between $0.08 and $0.11.

The above guidance was based on the following assumptions. Foreign exchange rates do not change materially. Total stock-based compensation expense and amortization of intangible assets is currently expected to be approximately $1.3 million. Depreciation is expected to be approximately $1.4 million. Interest income, net is expected to be approximately $250,000, assuming no material changes in interest rates and currently planned uses of cash. Cash paid for income taxes from on-going operations is expected to be approximately $50,000. Basic weighted average shares outstanding are expected to be approximately 14.3 million shares and diluted weighted average shares outstanding are expected to be approximately 14.4 million shares, assuming no additional issuances of equity or equity-related securities and significant changes in the company’s stock price.

Conference Call

Keynote will host a conference call and simultaneous webcast at 2:00 p.m. (PST) today, April 28, 2009. To access the call in the U.S., please dial 866-271-6228; international callers please dial 973-638-3423, approximately 10 minutes prior to the start of the conference call. The webcast of the call will be available at the investor section of the company’s web site at www.keynote.com. The replay will be available after the call by telephone by dialing 800-642-1687 in the U.S. and 706-645-9291 internationally; the pass code is 93909452. The webcast is at the investor section of the company’s web site at www.keynote.com.

Forward-Looking Statements

This press release contains forward-looking statements that are not purely historical regarding the Company or management’s intentions, hopes, beliefs, expectations and strategies for the future. Because such statements deal with future events, they are subject to various risks and uncertainties, and actual results could differ materially from the Company’s current expectations.

Forward-looking statements in this release include, but are not limited to, forecasts concerning Keynote’s expected revenue, GAAP and Non-GAAP earnings per share, and the related underlying assumptions in calculating those amounts, future acquisitions and other future financial results. It is important to note that actual outcomes and Keynote’s actual results could differ materially from those in such forward-looking statements. Factors that could cause actual results to differ materially include risks and uncertainties such as the uncertain impact that the current global economic recession will have on Keynote’s business or the businesses of current or potential customers, Keynote’s ability to successfully market and sell its current services to new or existing customers, Keynote’s ability to develop and introduce new services in a timely manner and customer acceptance of new services, the extent to which demand for Keynote’s various services fluctuates and the extent to which revenue from other service lines can increase, the extent to which existing customers renew their subscriptions and purchase additional services, particularly enterprise customers, Keynote’s ability to attract and retain new customers, Keynote’s ability to operate SIGOS and its other international operations and manage related costs successfully, Keynote’s ability to retain key employees, pricing pressure with respect to Keynote’s services, Keynote’s ability to increase sales of its other services, unforeseen expenses, competition in Keynote’s markets, costs associated with any future acquisitions, the effect of acquisitions by competitors in Keynote’s target markets, Keynote’s ability to keep pace with changes in the mobile and Internet infrastructure as well as other technological changes, and the success of Keynote’s international operations. Readers should also refer to the risks outlined in Keynote’s reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for its fiscal year ended September 30, 2008, and its quarterly reports on Form 10-Q and any current reports on Form 8-K filed during the fiscal year.

All forward-looking statements and reasons why results might differ included in this release are made as of the date of this press release, based on information available to Keynote as of the date of this press release, and Keynote assumes no obligation to update any such forward-looking statement or reasons why results might differ.

Non-GAAP Measures

This press release includes information on Non-GAAP net income, Non-GAAP net earnings per share, EBITDA, free cash flow and gross deferred revenues. These measures are not based on any standardized methodology prescribed by U.S. generally accepted accounting principles (“GAAP”) and are not necessarily comparable to similar measures presented by other companies. Non-GAAP net income is calculated by adjusting GAAP net income (loss) for provision for income taxes less cash taxes from on-going operations, stock-based compensation expense and amortization of purchased intangibles. Non-GAAP earnings per share are calculated by dividing Non-GAAP net income by the weighted average number of diluted shares outstanding for the period. Free cash flow is defined as cash flow from operations less cash used for purchases of property, equipment, and software. Gross deferred revenue is defined as the sum of net deferred revenue and unpaid deferred revenue. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP, and because these amounts are not determined in accordance with GAAP, they should not be used exclusively in evaluating the Company’s business and operations. Because the Company has made a number of acquisitions in the past, as well as because of the effect of SFAS 123(R), the Company’s financial statements have changed significantly from prior periods. Accordingly, the Company believes that this non-GAAP information is useful as an additional means for investors to evaluate the Company’s operating performance, when reviewed in conjunction with the Company’s GAAP financial statements. Management also reviews this information as an additional means for measuring the performance of the Company. The Company compensates for these limitations by realizing that these amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating its business and operations.

About Keynote

Keynote Systems (Nasdaq “KEYN”) is the global leader in on-demand test & measurement solutions for continuously improving the online experience. For over a decade, Keynote has been providing measurement data and testing capabilities that allow companies to understand and improve their customers’ online and mobile experience. Keynote has four test and measurement businesses: Web performance, mobile quality, streaming & VoIP, and customer experience/UX.

Known as The Mobile and Internet Performance Authority™, Keynote has a market-leading infrastructure of over 3,000 measurement computers and mobile devices in over 240 locations around the world. Keynote’s 2,800 customers represent top Internet and mobile companies including American Express, Dell, Disney, eBay, E*TRADE, Expedia, Microsoft, SonyEricsson, Sprint, T-Mobile, Verizon, Vodafone and YouTube.

Keynote Systems, Inc. is headquartered in San Mateo, California and can be reached at www.keynote.com or by phone in the U.S. at 1-800-KEYNOTE.

Keynote, The Internet Performance Authority, Perspective and WebEffective are registered trademarks and The Mobile and Internet Performance Authority, True Experience and FlexUse are trademarks of Keynote Systems, Inc. Other trademarks are the property of their respective owners. © 2009 Keynote Systems, Inc.

Keynote Systems, Inc. and Subsidiaries
                       
     
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
Three months ended Six months ended
Mar 31 Dec 31 Mar 31 Mar 31 Mar 31
  2009     2008     2008     2009     2008  
Net revenue:
Subscription services $ 11,341 $ 11,473 $ 11,092 $ 22,814 $ 21,964
Ratable licenses 5,915 6,043 4,605 11,958 8,607
Professional services   2,308     3,121     1,937     5,429     4,783  
Total revenue, net 19,564 20,637 17,634 40,201 35,354
 
Costs and expenses:
Costs of revenue:
Direct costs of subscription services 2,319 2,256 2,225 4,575 4,336
Direct costs of ratable licenses 1,639 1,488 1,111 3,127 2,714
Direct costs of professional services 1,495 1,678 1,794 3,173 3,599
Operations 2,248 2,162 2,024 4,410 4,027
Development 3,191 3,083 3,160 6,274 6,293
Amortization of intangible assets - software   288     288     211     576     416  
Total costs of revenue 11,180 10,955 10,525 22,135 21,385
Sales and marketing 6,317 6,180 6,529 12,497 12,296
General and administrative 2,551 2,820 2,501 5,371 4,988
Excess occupancy income, net (251 ) (220 ) (309 ) (471 ) (590 )
Amortization of intangible assets - other   263     269     542     532     1,079  
Total costs and expenses   20,060     20,004     19,788     40,064     39,158  
 
Income (loss) from operations (496 ) 633 (2,154 ) 137 (3,804 )
 
 
Interest income and other, net   370     673     881     1,043     2,031  
 
Income (loss) before provision for income taxes (126 ) 1,306 (1,273 ) 1,180 (1,773 )
 
Provision for income taxes   (132 )   (420 )   (45 )   (552 )   (289 )
 
 
Net income (loss) $ (258 ) $ 886   $ (1,318 ) $ 628   $ (2,062 )
 
Net income (loss) per share:
Basic $ (0.02 ) $ 0.06 $ (0.08 ) $ 0.04 $ (0.12 )
Diluted $ (0.02 ) $ 0.06 $ (0.08 ) $ 0.04 $ (0.12 )
 
Weighted average common shares outstanding:
Basic 14,259 14,186 16,130 14,222 17,180
Diluted 14,259 14,302 16,130 14,330 17,180

Keynote Systems, Inc. and Subsidiaries
                         
       
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
 
March 31, 2009   September 30, 2008
 
Assets
Current assets:
Cash and cash equivalents $ 50,776 $ 46,769
Short-term investments   172     2,562  
Total cash, cash equivalents and short-term investments 50,948 49,331
Accounts receivable 5,958 7,316
Prepaids, deferred costs and other current assets 4,259 2,909
Inventories 1,136 1,081
Deferred tax assets   988     1,042  
Total current assets 63,289 61,679
 
Deferred costs and other long-term assets 2,584 2,788
Property and equipment, net 35,409 36,405
Goodwill 62,133 64,396
Identifiable intangible assets, net 7,149 8,430
Deferred tax assets   1,913     2,146  
 
Total assets $ 172,477   $ 175,844  
 
 
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 1,763 $ 2,505
Accrued expenses 8,507 12,767
Current portion of capital lease obligation 13 14
Notes payable 243 256
Deferred revenue   19,896     19,029  
Total current liabilities 30,422 34,571
 
Long-term portion of capital lease obligation 9 17
Deferred rent and other long term liabilities 2,103 2,605
Long-term deferred revenue 1,435 904
Long-term deferred tax liability   277     236  
Total liabilities   34,246     38,333  
 
Stockholders' equity:
Common stock 14 14
Additional paid-in capital 279,379 275,316
Accumulated deficit (142,579 ) (143,207 )
Accumulated other comprehensive income   1,417     5,388  
 
Total stockholders' equity   138,231     137,511  
 
Total liabilities and stockholders' equity $ 172,477   $ 175,844  

Keynote Systems, Inc. and Subsidiaries
                       
             
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
Three months ended Six Months ended
Mar 31 Mar 31 Mar 31 Mar 31
  2009     2008     2009     2008  
 
 
Cash flows from operating activities:
Net income (loss) $ (258 ) $ (1,318 ) $ 628 $ (2,062 )
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization 1,824 2,025 3,815 4,054
Stock-based compensation 1,596 1,160 2,637 2,260
Charges to bad debt and billing adjustment reserves 59 47 196 98
Amortization (accretion) of debt investment premium (discount) - 114 3 (437 )
Collection of tax credit receivable within deferred tax assets - - 181 -
Deferred tax provision - - 20 -
Changes in operating assets and liabilities, net   (1,972 )   499     (4,211 )   (1,056 )
Net cash provided by operating activities   1,249     2,527     3,269     2,857  
 
Cash flows from investing activities:
Purchase of property, equipment and software (736 ) (1,034 ) (1,397 ) (2,385 )

Payment of acquisition costs for Zandan

- - (170 ) -
Sales of short-term investments, net   -     40,447     2,380     47,975  
Net cash provided by (used in) investing activities   (736 )   39,413     813     45,590  
 
Cash flows from financing activities:
Payment of capital lease obligations (4 ) (8 ) (8 ) (15 )
Repurchase of outstanding common stock - (49,156 ) - (58,971 )
Proceeds from issuance of common stock and exercise of stock options   674     1,477     1,426     3,072  
Net cash provided by (used in) financing activities   670     (47,687 )   1,418     (55,914 )
 
Effect of exchange rate changes on cash and cash equivalents   (1,166 )   1,760     (1,493 )   2,168  
 
Net increase (decrease) in cash and cash equivalents 17 (3,987 ) 4,007 (5,299 )
Cash and cash equivalents at beginning of the period   50,759     41,563     46,769     42,875  
 
Cash and cash equivalents at end of the period (1) $ 50,776   $ 37,576   $ 50,776   $ 37,576  
 
(1) Excludes $0.2 million and $17.5 million of short-term investments at March 31, 2009 and March 31, 2008, respectively.

Keynote Systems, Inc. and Subsidiaries
                             
         
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share data)
(Unaudited)
 
Three months ended Six months ended
Mar 31 Dec 31 Mar 31 Mar 31 Mar 31
  2009     2008     2008     2009     2008  
Revenue categories:
 
Internet Subscriptions $ 9,333 $ 9,664 $ 9,438 $ 18,997 $ 18,970
Internet Engagements   2,308     3,121     1,937     5,429     4,783  
Subtotal Internet Revenue 11,641 12,785 11,375 24,426 23,753
Mobile Subscriptions 2,008 1,809 1,654 3,817 2,994
Mobile Ratable Licenses   5,915     6,043     4,605     11,958     8,607  
Subtotal Mobile Revenue   7,923     7,852     6,259     15,775     11,601  
Total Revenue, Net $ 19,564   $ 20,637   $ 17,634   $ 40,201   $ 35,354  
 
Non-GAAP net income and income per share:
 
GAAP net income (loss) $ (258 ) $ 886 $ (1,318 ) $ 628 $ (2,062 )
Provision for income taxes 132 420 45 552 289
Stock-based compensation * 1,596 1,041 1,160 2,637 2,260
Amortization of intangible assets - other 263 269 542 532 1,079
Amortization of intangible assets - software   288     288     211     576     416  
Non-GAAP income before income tax 2,021 2,904 640 4,925 1,982
Cash taxes from on-going operations   (149 )   (294 )   (144 )   (443 )   (366 )
Non-GAAP net income $ 1,872   $ 2,610   $ 496   $ 4,482   $ 1,616  
 
Weighted average common shares outstanding (diluted): 14,358 14,302 16,459 14,330 17,765
Non-GAAP income per share $ 0.13 $ 0.18 $ 0.03 $ 0.31 $ 0.09
 
EBITDA:
 
GAAP net income (loss) $ (258 ) $ 886 $ (1,318 ) $ 628 $ (2,062 )
Provision for income taxes 132 420 45 552 289
Interest income and other, net (370 ) (673 ) (881 ) (1,043 ) (2,031 )
Stock-based compensation * 1,596 1,041 1,160 2,637 2,260
Amortization of intangible assets - other 263 269 542 532 1,079
Amortization of intangible assets - software 288 288 211 576 416
Depreciation   1,172     1,328     1,272     2,500     2,559  
EBITDA $ 2,823   $ 3,559   $ 1,031   $ 6,382   $ 2,510  
 
*Stock-based compensation by category:
Direct costs of ratable licenses $ 27 $ 29 $ 66 $ 56 $ 115
Direct costs of professional services 214 80 124 294 239
Operations 210 123 178 333 323
Development 344 230 274 574 504
Sales and marketing 566 364 413 930 740
General and administrative   235     215     105     450     339  
$ 1,596   $ 1,041   $ 1,160   $ 2,637   $ 2,260  
 
Included in the March 31, 2009 stock-based compensation expense is a $601,000 non-recurring charge associated with the return of stock options granted to the CEO.

Keynote Systems, Inc. and Subsidiaries
                             
               
REVENUE DETAIL
(In thousands)
(Unaudited)
 
Three months ended

 

Year ended

Dec 31 March 31 June 30 Sep 30 Sep 30
 
FY 2009
 
Internet Subscriptions $ 9,664 $ 9,333 $ - $ - $ 18,997
Internet Engagements   3,121   2,308   -   -   5,429
Subtotal Internet Revenue 12,785 11,641 - - 24,426
Mobile Subscriptions 1,809 2,008 - - 3,817
Mobile Ratable Licenses   6,043   5,915   -   -   11,958
Subtotal Mobile Revenue   7,852   7,923   -   -   15,775
Total Revenue, Net $ 20,637 $ 19,564 $ - $ - $ 40,201
 
FY 2008
 
Internet Subscriptions $ 9,532 $ 9,438 $ 9,529 $ 9,933 $ 38,432
Internet Engagements   2,846   1,937   2,631   2,360   9,774
Subtotal Internet Revenue 12,378 11,375 12,160 12,293 48,206
Mobile Subscriptions 1,340 1,654 1,912 1,976 6,882
Mobile Ratable Licenses   4,002   4,605   6,426   6,787   21,820
Subtotal Mobile Revenue   5,342   6,259   8,338   8,763   28,702
Total Revenue, Net $ 17,720 $ 17,634 $ 20,498 $ 21,056 $ 76,908
 
FY 2007
 
Internet Subscriptions $ 9,510 $ 9,620 $ 9,722 $ 9,461 $ 38,313
Internet Engagements   3,102   2,778   3,064   2,929   11,873
Subtotal Internet Revenue 12,612 12,398 12,786 12,390 50,186
Mobile Subscriptions 997 1,113 1,158 1,080 4,348
Mobile Ratable Licenses   2,206   3,203   3,443   4,368   13,220
Subtotal Mobile Revenue   3,203   4,316   4,601   5,448   17,568
Total Revenue, Net $ 15,815 $ 16,714 $ 17,387 $ 17,838 $ 67,754
 
FY 2006
 
Internet Subscriptions $ 9,281 $ 9,459 $ 9,499 $ 9,743 $ 37,982
Internet Engagements   3,896   2,792   2,419   3,034   12,141
Subtotal Internet Revenue 13,177 12,251 11,918 12,777 50,123
Mobile Subscriptions 539 488 855 962 2,844
Mobile Ratable Licenses   -   -   1,094   1,447   2,541
Subtotal Mobile Revenue   539   488   1,949   2,409   5,385
Total Revenue, Net $ 13,716 $ 12,739 $ 13,867 $ 15,186 $ 55,508

Keynote Systems, Inc. and Subsidiaries
                             
             
CASH FLOW FROM OPERATING ACTIVITIES AND FREE CASH FLOW
(In thousands)
(Unaudited)
 

 

Three months ended

Year ended
Dec 31 March 31 June 30 Sept 30 Sept 30
 
FY 2009
 
Total Revenue $ 20,637 $ 19,564 $ 40,201
 
Cash Flow from Operations $ 2,020 $ 1,249 $ 3,269
% of Revenue 10 % 6 % 8 %
Purchase of PP&E $ 661 $ 736 $ 1,397
Free Cash Flow * $ 1,359 $ 513 $ 1,872
% of Revenue 7 % 3 % 5 %
 
FY 2008
 
Total Revenue $ 17,720 $ 17,634 $ 20,498 $ 21,056 $ 76,908
 
Cash Flow from Operations $ 330 $ 2,527 $ 1,522 $ 565 $ 4,944
% of Revenue 2 % 14 % 7 % 3 % 6 %
Purchase of PP&E $ 1,351 $ 1,034 $ 1,602 $ 1,878 $ 5,865
Free Cash Flow * $ (1,021 ) $ 1,493 $ (80 ) $ (1,313 ) $ (921 )
% of Revenue -6 % 8 % 0 % -6 % -1 %
 
FY 2007
 
Total Revenue $ 15,815 $ 16,714 $ 17,387 $ 17,838 $ 67,754
 
Cash Flow from Operations $ 4,680 $ 6,847 $ 5,883 $ 2,970 $ 20,380
% of Revenue 30 % 41 % 34 % 17 % 30 %
Purchase of PP&E $ 704 $ 1,383 $ 2,073 $ 1,380 $ 5,540
Free Cash Flow * $ 3,976 $ 5,464 $ 3,810 $ 1,590 $ 14,840
% of Revenue 25 % 33 % 22 % 9 % 22 %
 
FY 2006
 
Total Revenue $ 13,716 $ 12,739 $ 13,867 $ 15,186 $ 55,508
 
Cash Flow from Operations $ 3,505 $ 2,941 $ 2,938 $ 1,231 $ 10,615
% of Revenue 26 % 23 % 21 % 8 % 19 %
Purchase of PP&E $ 337 $ 1,055 $ 792 $ 874 $ 3,058
Free Cash Flow * $ 3,168 $ 1,886 $ 2,146 $ 357 $ 7,557
% of Revenue 23 % 15 % 15 % 2 % 14 %
 
* Keynote defines free cash flow as cash flow from operations less cash used for purchases of property, equipment, software and acquired technology.

Keynote Systems, Inc. and Subsidiaries
                   
       
DEFERRED REVENUE
(In thousands)
(Unaudited)
 
March 31, 2009 December 31, 2008 March 31, 2008
 
Deferred revenue, net
Domestic $ 6,107 $ 5,658 $ 6,818
International   15,224   14,168   18,409
Total $ 21,331 $ 19,826 $ 25,227
 
Add back: unpaid deferred revenue
Domestic $ 3,210 $ 2,693 $ 2,276
International   2,304   5,033   4,043
Total $ 5,514 $ 7,726 $ 6,319
 
Deferred revenue, gross
Domestic $ 9,317 $ 8,351 $ 9,094
International   17,528   19,201   22,452
Total $ 26,845 $ 27,552 $ 31,546

Source: Keynote Systems, Inc.

Keynote Systems, Inc.
Anshu Agarwal, 650-403-3250 (Public Relations)
anshu.agarwal@keynote.com
Kirsten Chapman, 415-433-3777 (Investor Relations)
kchapman@lhai.com

Upcoming Events

There are currently no events scheduled.

Stock Chart

Stock chart for: KEYN

Featured Report