Print Page  Close Window

Investor Relations: News



Keynote Reports Fiscal Second Quarter 2010 Results
  • Total Revenue was $19.4 Million for the Second Quarter 2010, Compared to $19.6 Million for the Second Quarter 2009
  • GAAP Loss per Share was $0.01 for the Second Quarter 2010, Compared to a Loss of $0.02 for the Second Quarter 2009
  • Revenue, GAAP Earnings and Non-GAAP Earnings Met Company's Guidance
  • Board Approves Quarterly Cash Dividend of $0.05 per Share

SAN MATEO, Calif., Apr 29, 2010 (BUSINESS WIRE) --Keynote(R) Systems (NASDAQ: KEYN), the global leader in on-demand mobile and Internet test & measurement solutions for continuously improving the online experience, reported financial results for its second fiscal quarter ended March 31, 2010.

Umang Gupta, chairman and CEO of Keynote, said: "For the fiscal second quarter 2010, we are especially pleased that an important component of our Internet Subscription revenue - our web measurement revenue - increased for the first time in six quarters and price per page showed signs of stabilization. Looking ahead, we are hopeful that if this trend were to continue, then along with growth in our mobile business, this will portend meaningful annual revenue growth for Keynote in fiscal year 2011. We are confident that our customers are committed to the value and importance of the online and mobile experience. With the recent introduction of MyKeynote 10, we are even better positioned to take advantage of the improving business landscape."

Second Quarter 2010 Financial Summary

Revenue for the second quarter of fiscal year 2010 was $19.4 million, compared to $19.6 million in the second quarter of fiscal year 2009. Under generally accepted accounting principles (GAAP), net loss for the second quarter of fiscal year 2010 was $144,000, or $0.01 per share, compared to a net loss of $258,000, or $0.02 per share, for the second quarter of fiscal year 2009.

The non-GAAP net income for the second quarter of fiscal year 2010 was $1.5 million, or $0.10 per diluted share, compared to $1.7 million, or $0.12 per diluted share, for the second quarter of fiscal year 2009. The company defines non-GAAP net income as GAAP net income adjusted for the provision for income taxes, stock-based compensation expense, and amortization of purchased intangibles, less cash taxes from on-going operations. Non-GAAP earnings per share equals non-GAAP net income divided by the diluted weighted average shares outstanding for the period.

Six Months Ended March 31, 2010 Financial Summary

Revenue was $40.1 million, compared to $40.2 million in the same period a year ago. GAAP net income was $837,000, or $0.06 per diluted share, compared to $628,000, or $0.04 per diluted share, in the same period a year ago. Non-GAAP net income was $4.0 million, or $0.27 per diluted share, compared to $4.5 million, or $0.31 per diluted share, in the same period a year ago. Cash provided by operating activities was $1.7 million, compared to $3.3 million in the same period a year ago.

Cash Flow, Adjusted EBITDA and Deferred Revenue Summary

Cash provided by operating activities for the second quarter of fiscal year 2010 was $1.7 million, compared to $1.2 million in the second quarter of fiscal year 2009. Cash used for the purchase of property, equipment and software totaled $653,000 for the second quarter of fiscal year 2010, compared to $736,000 in the second quarter of fiscal year 2009. Cash used to pay dividends totaled $731,000 for the second quarter of fiscal year 2010, compared to the second quarter of fiscal year 2009 when there was no dividend. Keynote defines free cash flow as cash flow from operations less cash used for purchases of property, equipment, software and acquired technology. The company generated free cash flow of $1.1 million for the second quarter of fiscal year 2010, compared to generating $513,000 in the second quarter of fiscal year 2009. At March 31, 2010, Keynote had $56.2 million in total cash, cash equivalents and short-term investments.

Management also believes the non-GAAP figure of adjusted earnings before interest income, taxes, depreciation, amortization, and stock-based compensation, and other income, net (Adjusted EBITDA) provides a useful measure of operations. Adjusted EBITDA for the second quarter of fiscal year 2010 was $2.6 million, or 13% of revenue, compared to $2.8 million, or 14% of revenue, for the second quarter of fiscal year 2009.

Keynote's net deferred revenue was $15.5 million at March 31, 2010, compared to $21.3 million at March 31, 2009 and $14.7 million at December 31, 2009. Keynote's gross deferred revenue, defined as the sum of net deferred revenue and unpaid deferred revenue, was $22.5 million at March 31, 2010, compared to $26.8 million at March 31, 2009 and $23.4 million at December 31, 2009.

The total shares outstanding as at March 31, 2010 was 14.7 million, compared to 14.3 million at March 31, 2009.

Quarterly Cash Dividend

The board of directors approved a quarterly cash dividend of $0.05 per common share, payable June 15, 2010 to common shareholders of record at the close of business on June 1, 2010.

Operational Metrics Summary

During the quarter, Keynote's total worldwide customer base was approximately 2,800 companies. Keynote currently provides its services to 52% of the comScore Media Metrix's top 50 Web sites and approximately 40% of the Fortune 100 companies. During the quarter, Keynote measured approximately 20,800 Internet pages, as compared to 16,400 Internet pages in the same quarter a year ago.

Expectations for the Third Quarter of Fiscal Year 2010

The statements in this section of this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Keynote currently expects the following for the third fiscal quarter ending June 30, 2010:

  • Total revenue is expected to be between $19.0 million and $19.5 million.
  • GAAP earnings (loss) per share are expected to be between ($0.02) and $0.01.
  • Non-GAAP earnings per share are expected to be between $0.08 and $0.12.

The above guidance was based on the following assumptions. Foreign exchange rates do not change materially. Total stock-based compensation expense and amortization of intangible assets is expected to be approximately $1.4 million. Depreciation is expected to be approximately $1.1 million. Interest income, net, is expected to be approximately $150,000, assuming no material changes in interest rates and currently planned uses of cash. Cash taxes from on-going operations is expected to be a refund of $100,000. Basic weighted average shares outstanding are expected to be approximately 14.6 million shares and diluted weighted average shares outstanding are expected to be approximately 14.9 million shares, assuming no additional issuances of equity or equity-related securities and significant changes in the company's stock price.

Conference Call

Keynote will host a conference call and simultaneous webcast at 2:00 pm (PST) today, April 29, 2010. To access the call in the U.S., please dial (800) 588-4973; international callers please dial (847) 413-2407. Callers may provide the following confirmation number 26728887 to access the call more quickly, and are encouraged to dial into the call 10 to 15 minutes early to prevent any delays in joining. The webcast of the call will be available at the investor section of the company's web site at http://www.keynote.com. The replay will be available after the call by telephone by dialing (888) 843-8996 in the U.S. and (630) 652-3044 internationally; the pass code is 26728887. The webcast is at the investor section of the company's web site at http://www.keynote.com.

Forward-Looking Statements

This press release contains forward-looking statements that are not purely historical regarding the Company or management's intentions, hopes, beliefs, expectations and strategies for the future. Because such statements deal with future events, they are subject to various risks and uncertainties, and actual results could differ materially from the Company's current expectations.

Forward-looking statements in this release include, but are not limited to, forecasts concerning Keynote's future growth, expected revenue, GAAP and Non-GAAP earnings per share, and the related underlying assumptions in calculating those amounts, and other future financial results. It is important to note that actual outcomes and Keynote's actual results could differ materially from those in such forward-looking statements. Factors that could cause actual results to differ materially include risks and uncertainties such as the uncertain impact that the continuing economic downturn will have on Keynote's business or the businesses of current or potential customers, Keynote's ability to successfully market and sell its current services to new or existing customers, Keynote's ability to develop and introduce new services in a timely manner and customer acceptance of new services, the extent to which demand for Keynote's various services fluctuates and the extent to which revenue from other service lines can continue to increase, the risk that the increase in Keynote's web services revenue for the second quarter may not be sustained, the extent to which existing customers renew their subscriptions and purchase additional services, particularly enterprise customers, Keynote's ability to attract and retain new customers, Keynote's ability to operate its international operations and manage related costs successfully, Keynote's ability to retain key employees, pricing pressure with respect to Keynote's services, Keynote's ability to increase sales of its other services, unforeseen expenses, competition in Keynote's markets, costs associated with any future acquisitions, the effect of acquisitions by competitors in Keynote's target markets, Keynote's ability to keep pace with changes in the mobile and Internet infrastructure as well as other technological changes, the impact of changes in foreign exchange rates, which can be significant, and the success of Keynote's international operations. Readers should also refer to the risks outlined in Keynote's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for its fiscal year ended September 30, 2009, and its quarterly reports on Form 10-Q and any current reports on Form 8-K filed during the fiscal year.

All forward-looking statements and reasons why results might differ included in this release are made as of the date of this press release, based on information available to Keynote as of the date of this press release, and Keynote assumes no obligation to update any such forward-looking statement or reasons why results might differ.

Non-GAAP Measures

This press release includes information on Non-GAAP net income, Non-GAAP earnings per share, Adjusted EBITDA, free cash flow and gross deferred revenues. These measures are not based on any standardized methodology prescribed by U.S. generally accepted accounting principles ("GAAP") and are not necessarily comparable to similar measures presented by other companies. Non-GAAP net income is calculated by adjusting GAAP net income (loss) for the provision for income taxes less cash taxes from on-going operations, stock-based compensation expense and amortization of purchased intangibles. Non-GAAP earnings per share are calculated by dividing Non-GAAP net income by the weighted average number of diluted shares outstanding for the period. Free cash flow is defined as cash flow from operations less cash used to purchase of property, equipment, and software. Gross deferred revenue is defined as the sum of net deferred revenue and unpaid deferred revenue. Adjusted EBITDA is defined as earnings before interest income, taxes, depreciation, amortization, stock based compensation and other income, net. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP, and because these amounts are not determined in accordance with GAAP, they should not be used exclusively in evaluating the Company's business and operations. Because the Company has made a number of acquisitions in the past, as well as because of the effect of SFAS 123(R), the Company's financial statements have changed significantly from prior periods. Accordingly, the Company believes that this non-GAAP information is useful as an additional means for investors to evaluate the Company's operating performance, when reviewed in conjunction with the Company's GAAP financial statements. Management also reviews this information as an additional means for measuring the performance of the Company. The Company compensates for these limitations by realizing that these amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating its business and operations.

About Keynote

Keynote Systems (Nasdaq "KEYN") is the global leader in on-demand test & measurement solutions for continuously improving the online experience. For over a decade, Keynote has been providing measurement data and testing capabilities that allow companies to understand and improve their customers' online and mobile experience. Keynote has four test and measurement businesses: Web performance, mobile quality, streaming & VoIP, and customer experience/UX.

Known as The Mobile and Internet Performance Authority(TM), Keynote has a market-leading infrastructure of over 3,000 measurement computers and mobile devices in over 240 locations around the world. Keynote's 2,800 customers represent top Internet and mobile companies including American Express, Disney, eBay, E*TRADE, Expedia, Microsoft, SonyEricsson, Sprint, T-Mobile, Verizon, Vodafone and YouTube.

Keynote(R), DataPulse(R), CustomerScope(R), Keynote CE Rankings(R), Keynote Customer Experience Rankings(R), Perspective(R), Keynote Red Alert(R), Keynote Traffic Perspective(R), Keynote WebEffective(R), The Internet Performance Authority(R), MyKeynote(R) , SIGOS(R), SITE(R), Keynote(TM) The Mobile & Internet Performance Authority(TM) and Keynote FlexUse(TM) are trademarks or registered trademarks of Keynote Systems, Inc. in the United States and/or other countries. All other trademarks are the property of their respective owners. © 2010 Keynote Systems, Inc.

Keynote Systems, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

Three months ended

Six months ended

Mar 31 Dec 31 Mar 31 Mar 31 Mar 31
2010 2009 2009 2010 2009
Net revenue:
Subscription services $ 11,672 $ 12,209 $ 11,341 $ 23,881 $ 22,814
Ratable licenses 5,791 5,956 5,915 11,747 11,958
Professional services 1,893 2,544 2,308 4,437 5,429
Total revenue, net 19,356 20,709 19,564 40,065 40,201
Costs and expenses:
Costs of revenue:
Direct costs of subscription services 2,129 2,208 2,319 4,337 4,575
Direct costs of ratable licenses 1,724 1,728 1,639 3,452 3,127
Direct costs of professional services 1,351 1,467 1,495 2,818 3,173
Operations 1,935 1,891 2,248 3,826 4,410
Development 2,971 3,145 3,191 6,116 6,274
Amortization of intangible assets - software 435 298 288 733 576
Total costs of revenue 10,545 10,737 11,180 21,282 22,135
Sales and marketing 6,376 6,328 6,317 12,704 12,497
General and administrative 2,536 2,642 2,551 5,178 5,371
Excess occupancy income, net (311 ) (308 ) (251 ) (619 ) (471 )
Amortization of intangible assets - other 156 182 263 338 532
Total costs and expenses 19,302 19,581 20,060 38,883 40,064
Income (loss) from operations 54 1,128 (496 ) 1,182 137
Interest income and other, net 160 93 370 253 1,043
Income (loss) before provision for income taxes 214 1,221 (126 ) 1,435 1,180
Provision for income taxes (358 ) (240 ) (132 ) (598 ) (552 )
Net income (loss) $ (144 ) $ 981 $ (258 ) $ 837 $ 628
Net income (loss) per share:
Basic $ (0.01 ) $ 0.07 $ (0.02 ) $ 0.06 $ 0.04
Diluted $ (0.01 ) $ 0.07 $ (0.02 ) $ 0.06 $ 0.04
Weighted average common shares outstanding:
Basic 14,591 14,514 14,259 14,560 14,222
Diluted 14,591 14,756 14,259 14,825 14,330
Keynote Systems, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 31, 2010 September 30, 2009
Assets
Current assets:
Cash, cash equivalents and short-term investments $ 56,181 $ 57,968
Accounts receivable, net 8,119 6,403
Prepaids, deferred costs and other current assets 4,136 3,517
Inventories 1,493 1,222
Deferred tax assets 2,884 2,913

Total current assets

72,813 72,023
Deferred costs and other long-term assets 2,283 3,024
Property and equipment, net 34,109 34,778
Goodwill 62,794 66,078
Identifiable intangible assets, net 5,058 6,255
Deferred tax assets 168 61
Total assets $ 177,225 $ 182,219
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 2,096 $ 1,147
Accrued expenses 8,283 8,450
Deferred revenue 14,426 17,661
Current portion of capital lease obligation 7 16

Total current liabilities 24,812 27,274
Deferred rent and other long term liabilities 3,353 3,344
Long-term deferred revenue 1,068 1,167
Long-term deferred tax liability 446 414
Total liabilities 29,679 32,199
Stockholders' equity:
Common stock 15 14
Additional paid-in capital 284,280 282,653
Accumulated deficit (138,777 ) (139,614 )
Accumulated other comprehensive income 2,028 6,967
Total stockholders' equity 147,546 150,020
Total liabilities and stockholders' equity $ 177,225 $ 182,219
Keynote Systems, Inc. and Subsidiaries
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share data)
(Unaudited)
Three months ended Six months ended
Mar 31 Dec 31 Mar 31 Mar 31 Mar 31
2010 2009 2009 2010 2009
Revenue categories:
Internet Subscriptions
Web Measurement $ 6,593 $ 6,170 $ 6,572 $ 12,763 $ 13,782
Other 2,569 3,665 2,761 6,234 5,215
Internet Engagements 1,893 2,544 2,308 4,437 5,429
Subtotal Internet Revenue 11,055 12,379 11,641 23,434 24,426
Mobile Subscriptions 2,510 2,374 2,008 4,884 3,817
Mobile Ratable Licenses 5,791 5,956 5,915 11,747 11,958
Subtotal Mobile Revenue 8,301 8,330 7,923 16,631 15,775
Total Revenue, Net $ 19,356 $ 20,709 $ 19,564 $ 40,065 $ 40,201
Non-GAAP net income and income per share:
GAAP net income (loss) $ (144 ) $ 981 $ (258 ) $ 837 $ 628
Provision for income taxes 358 240 132 598 552
Stock-based compensation * 787 1,003 1,596 1,790 2,637
Amortization of intangible assets - other 156 182 263 338 532
Amortization of intangible assets - software 435 298 288 733 576
Non-GAAP income before income tax 1,592 2,704 2,021 4,296 4,925
Cash taxes from on-going operations (118 ) (164 ) (305 ) (282 ) (455 )
Non-GAAP net income $ 1,474 $ 2,540 $ 1,716 $ 4,014 $ 4,470
Weighted average diluted common shares outstanding: 14,880 14,756 14,332 14,825 14,330
Non-GAAP income per share $ 0.10 $ 0.17 $ 0.12 $ 0.27 $ 0.31
Adjusted EBITDA:
GAAP net income (loss) $ (144 ) $ 981 $ (258 ) $ 837 $ 628
Provision for income taxes 358 240 132 598 552
Interest income and other, net (160 ) (93 ) (370 ) (253 ) (1,043 )
Stock-based compensation * 787 1,003 1,596 1,790 2,637
Amortization of intangible assets - other 156 182 263 338 532
Amortization of intangible assets - software 435 298 288 733 576
Depreciation 1,120 1,197 1,173 2,317 2,501
Adjusted EBITDA $ 2,552 $ 3,808 $ 2,824 $ 6,360 $ 6,383
*Stock-based compensation by category:
Direct costs of ratable licenses $ 23 $ 26 $ 27 $ 49 $ 24
Direct costs of professional services 66 111 214 177 326
Operations 92 134 210 226 333
Development 176 229 344 405 574
Sales and marketing 273 364 566 637 930
General and administrative 157 139 235 296 450
$ 787 $ 1,003 $ 1,596 $ 1,790 $ 2,637
Keynote Systems, Inc. and Subsidiaries
REVENUE DETAIL
(In thousands)
(Unaudited)
Three months ended Year ended
Dec 31 March 31 June 30 Sep 30 Sep 30
FY 2010
Internet Subscriptions
Web Measurement $ 6,170 $ 6,593 $ - $ - $ 12,763
Other 3,665 2,569 - - 6,234
Internet Engagements 2,544 1,893 - - 4,437
Subtotal Internet Revenue 12,379 11,055 - - 23,434
Mobile Subscriptions 2,374 2,510 - - 4,884
Mobile Ratable Licenses 5,956 5,791 - - 11,747
Subtotal Mobile Revenue 8,330 8,301 - - 16,631
Total Revenue, Net $ 20,709 $ 19,356 $ - $ - $ 40,065
FY 2009
Internet Subscriptions
Web Measurement $ 7,209 $ 6,572 $ 6,621 $ 6,370 $ 26,772
Other 2,455 2,761 2,782 2,812 10,810
Internet Engagements 3,121 2,308 2,324 2,134 9,887
Subtotal Internet Revenue 12,785 11,641 11,727 11,316 47,469
Mobile Subscriptions 1,809 2,008 2,052 2,146 8,015
Mobile Ratable Licenses 6,043 5,915 6,390 6,275 24,623
Subtotal Mobile Revenue 7,852 7,923 8,442 8,421 32,638
Total Revenue, Net $ 20,637 $ 19,564 $ 20,169 $ 19,737 $ 80,107
FY 2008
Internet Subscriptions
Web Measurement $ 6,828 $ 6,798 $ 6,863 $ 7,348 $ 27,837
Other 2,704 2,640 2,666 2,585 10,595
Internet Engagements 2,846 1,937 2,631 2,360 9,774
Subtotal Internet Revenue 12,378 11,375 12,160 12,293 48,206
Mobile Subscriptions 1,340 1,654 1,912 1,976 6,882
Mobile Ratable Licenses 4,002 4,605 6,426 6,787 21,820
Subtotal Mobile Revenue 5,342 6,259 8,338 8,763 28,702
Total Revenue, Net $ 17,720 $ 17,634 $ 20,498 $ 21,056 $ 76,908

FY 2007
Internet Subscriptions
Web Measurement $ 6,658 $ 6,836 $ 7,020 $ 6,781 $ 27,295
Other 2,852 2,784 2,702 2,680 11,018
Internet Engagements 3,102 2,778 3,064 2,929 11,873
Subtotal Internet Revenue 12,612 12,398 12,786 12,390 50,186
Mobile Subscriptions 997 1,113 1,158 1,080 4,348
Mobile Ratable Licenses 2,206 3,203 3,443 4,368 13,220
Subtotal Mobile Revenue 3,203 4,316 4,601 5,448 17,568
Total Revenue, Net $ 15,815 $ 16,714 $ 17,387 $ 17,838 $ 67,754
Keynote Systems, Inc. and Subsidiaries
CASH FLOW FROM OPERATING ACTIVITIES AND FREE CASH FLOW
(In thousands)
(Unaudited)
Three Months ended Year ended
Dec 31 March 31 June 30 Sept 30 Sept 30
FY 2010
Total Revenue $ 20,709 $ 19,356 $ - $ - $ 40,065
Cash Flow from Operations $ (95 ) $ 1,749 $ - $ - $ 1,654
% of Revenue (0 %) 9 % - - 4 %
Purchase of PP&E $ 775 $ 653 $ - $ - $ 1,428
Free Cash Flow * $ (870 ) $ 1,096 $ - $ - $ 226
% of Revenue (4 %) 6 % - - 1 %
FY 2009
Total Revenue $ 20,637 $ 19,564 $ 20,169 $ 19,737 $ 80,107
Cash Flow from Operations $ 2,020 $ 1,249 $ 4,151 $ 1,379 $ 8,799
% of Revenue 10 % 6 % 21 % 7 % 11 %
Purchase of PP&E $ 661 $ 736 $ 1,199 $ 848 $ 3,444
Free Cash Flow * $ 1,359 $ 513 $ 2,952 $ 531 $ 5,355
% of Revenue 7 % 3 % 15 % 3 % 7 %
FY 2008
Total Revenue $ 17,720 $ 17,634 $ 20,498 $ 21,056 $ 76,908
Cash Flow from Operations $ 438 $ 2,419 $ 1,522 $ 901 $ 5,280
% of Revenue 2 % 14 % 7 % 4 % 7 %
Purchase of PP&E $ 1,351 $ 1,034 $ 1,602 $ 4,435 $ 8,422
Free Cash Flow * $ (913 ) $ 1,385 $ (80 ) $ (3,534 ) $ (3,142 )
% of Revenue (5 %) 8 % (0 %) (17 %) (4 %)

FY 2007
Total Revenue $ 15,815 $ 16,714 $ 17,387 $ 17,838 $ 67,754
Cash Flow from Operations $ 4,680 $ 6,847 $ 5,883 $ 2,970 $ 20,380
% of Revenue 30 % 41 % 34 % 17 % 30 %
Purchase of PP&E $ 704 $ 1,383 $ 2,073 $ 1,380 $ 5,540
Free Cash Flow * $ 3,976 $ 5,464 $ 3,810 $ 1,590 $ 14,840
% of Revenue 25 % 33 % 22 % 9 % 22 %
* Keynote defines free cash flow as cash flow from operations less cash used for purchases of property, equipment, software and acquired technology.
Keynote Systems, Inc. and Subsidiaries
DEFERRED REVENUE
(In thousands)
(Unaudited)
March 31, 2010 December 31, 2009 March 31, 2009
Deferred revenue, net
Domestic $ 5,368 $ 4,975 $ 6,107
International 10,126 9,676 15,224
Total 15,494 14,651 21,331
Add back: unpaid deferred revenue
Domestic $ 2,131 $ 2,313 $ 3,210
International 4,878 6,483 2,304
Total 7,009 8,796 5,514
Deferred revenue, gross
Domestic 7,499 7,288 9,317
International 15,004 16,159 17,528
Total $ 22,503 $ 23,447 $ 26,845

SOURCE: Keynote Systems

Keynote Systems, Inc.
Investor Relations
Kirsten Chapman, 415-433-3777
kchapman@lhai.com
Public Relations
Dan Berkowitz, 650-403-3305
dberkowitz@keynote.com